Consolidated Financial Highlights

	IFRS
	3/2021	3/2022	3/2023	3/2024	3/2025
Revenue (Million Yen)	43,767	46,062	58,347	92,192	97,069
Operating Profit (Million Yen)	2,206	2,164	1,606	5,802	8,024
Ratio of Operating Profit to Revenue (%)	5.0	4.7	2.8	6.3	8.3
Profit Attributable to Owners of Parent (Million Yen)	1,132	1,715	1,062	5,524	5,565
Equity Attributable to Owners of Parent (%)	2.3	3.5	1.8	7.9	7.7
Basic Earnings per Share (Yen)	51.29	77.63	43.26	168.61	170.05
Total Assets (Million Yen)	61,316	61,134	93,572	95,918	110,352
Total Equity (Million Yen)	48,543	48,904	68,264	71,107	74,363
Ratio of Equity Attributable to Owners of Parent to Total Assets (%)	79.2	80.0	73.0	74.1	66.1
Equity Attributable to Owners of Parent per Share (Yen)	2,197.84	2,213.29	2,083.71	2,170.25	2,242.24
Cash Flows from Operating Activities (Million Yen)	3,319	2,178	(1,625)	6,662	8,927
Cash Flows from Investing Activities (Million Yen)	(482)	(651)	4,609	(822)	(8,977)
Cash Flows from Financing Activities (Million Yen)	(2,398)	(2,402)	(3,684)	(4,593)	2,986
Cash and Cash Equivalents at the End of the Year (Million Yen)	8,524	7,649	11,263	12,509	15,445